Property for sale

£749,950

LOCATION
The property is situated within walking distance from A40 . Near by in a shopping parade various business like Estate Agent, Hair dressing saloon, Groceries shop etc. Easy excess to Heathrow airport via A312. Bus routs to green ford and Southall.

DESCRIPTION
Shop with a Two self contained 2 Bedroom Flats above the shop for sale, shop comprises of 1,200 Sq. Ft., suspended ceiling, florescent lighting and storage. Estate Agent, Hair dressing saloon, Groceries shop etc. Easy excess to Heathrow airport via A312

ACCOMMODATION
Shop comprises of 1,200 Sq. Ft.. Two self contained well decorated flats above the shop on 1st and second floor with a Lounge, Two Bedrooms, Kitchen and Bathroom generating income of 2,150 per month.( 25,800 Per Annum) Income from shop 18,000 a Total income P/A 43,800

AMENITIES
Very good investment property A1 USE shop plus two self contained well decorated flats

SERVICES
1

TERMS
Freehold

OUTGOINGS
To be confirmed.

VAT
N/A

LEGAL COSTS
Each party to pay their own Legal cost for this transaction

PARKING NOTES
Plenty of parking available in front of the shop

OTHER
Ashfield commercial charges a fee of 500.00 for taking up references for proposed tenants. This fee is non refundable after the references have been taken up, whether they are accepted or not by the Landlord

VIEWING
Strictly by appointment with the Commercial agents:-
Benny Massey
Ashfield Estates
Direct Tel: 0208450 0333
Email: [email protected] ,[email protected]

Nearest Stations:

0.55 miles
Northolt
1.29 miles
Northolt Park
1.35 miles
South Ruislip
1.37 miles
Greenford
1.81 miles
Ruislip Gardens

Mortgage Calculator

Your property may be repossessed if you do not keep up repayments on your mortgage.

Monthly Payment: £ 8,216.87

Monthly Payment: £ 8,216.87

Monthly Payment: £ 8,216.87

Amortization For Monthly Payment: £8,216.87 over 30 years ( Based on 3.20% Interest )

Return on Investment

£
£
£
£

Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.

Mortgage Required

£ 621408.75

Mortgage Loan to Value

%

Gross Yield

%

Annual ROI

%

Annual Rental Profit

£

Cumulative Rental Profit

£

Cost of Purchase

£
  • Stamp Duty
    £

    Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.

  • Refurbishment Budget
    £ 18748.75
  • Survey Costs
    £ 400
  • Mortgage Fees
    £ 1,000

    Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Legal Fees
    £ 1,300

Adjust these figures

£

The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.

£

This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.

£

Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.

£

This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.

Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.

Annual Costs

£ 58946.25
  • Mortgage Interest
    £

    The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Letting and Management Costs (Inc VAT)
    £
  • Letting Fee
    £
  • Maintenance
    £
  • Insurance
    £ 500
  • Ground Rent
    £ 0
  • Service Charge
    £ 0

Adjust these figures

  %
  %
£
  %

This is the percentage of the rent that you will spend maintaining the property.

£

Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.

£

Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.

£

This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.

Total Profit

£
  • Final Equity Profit
    £

    Final Equity Profit = Final Property Value - Mortgage Required - Investment

  • Cumulative Rental Profit
    £

    Cumulative Rental Profit = Annual rental profit x Time of Investment

Adjust these figures

  %

This is the assumed rate of house price inflation.

Final Property Value

£

This is the property value at the end of the investment based on an assumed rate of % house price inflation.

Notes

The Property has been saved to your favorites

Love the most
Second best
Meets our criteria
May be
Last resort

 / 5

Enquiry

Book an Appointment

Enter Details

Select Date and Time

GNB Property

10 Minute Meeting

  

Check all Details

Submit

Booking Confirmed

All confirmed! We look forward to speaking with you.

10 Minute Meeting

A calendar invitation has been sent to your email address.
Message