103 radford road hither green london se13 6sa

£820,000 OIRO

4

Bedrooms

2

Bathrooms

2

Reception

Floorplan

A fantastic four-bedroom terraced house, ideally located on Radford Road in the heart of Hither Green and offered to the market with no onward chain.

Internally, and on the ground floor, the property features Two Receptions, Good size kitchen with access to a rear garden. On the first floor, there are three double bedrooms, two toilets, 1 bathroom and a shower room.


Locally the property benefits from being in close proximity to a variety of local amenities, including independent shops, cafes and restaurants, and is situated just 0.4 miles away from Hither Green Station, providing easy access to central London and the surrounding areas, including London Bridge in just 10 minutes.

The property is also within the catchment area for the 'Outstanding' Brindishe Manor Primary School, making this an ideal purchase for a family with young children.

Nearest Stations:

0.34 miles
Hither Green
0.57 miles
Ladywell
0.82 miles
Catford Bridge
0.89 miles
Catford
0.96 miles
Lee

Mortgage Calculator

Your property may be repossessed if you do not keep up repayments on your mortgage.

Monthly Payment: £3,546.23

Total Interest: £456,642.19

Overall Total: £1,276,642.19

Amortization For Monthly Payment: £3,546.23 over 30 years ( Based on 3.20% Interest )

YearInterest Principal Balance 
2025£25,998.58 £16,556.16 £803,443.84 
2026£25,460.94 £17,093.80 £786,350.04 
2027£24,905.84 £17,648.90 £768,701.14 
2028£24,332.72 £18,222.02 £750,479.13 
2029£23,740.99 £18,813.75 £731,665.38 
2030£23,130.04 £19,424.70 £712,240.68 
2031£22,499.25 £20,055.49 £692,185.19 
2032£21,847.98 £20,706.76 £671,478.43 
2033£21,175.56 £21,379.18 £650,099.25 
2034£20,481.30 £22,073.44 £628,025.81 
2035£19,764.50 £22,790.24 £605,235.57 
2036£19,024.42 £23,530.32 £581,705.24 
2037£18,260.31 £24,294.43 £557,410.81 
2038£17,471.38 £25,083.36 £532,327.45 
2039£16,656.83 £25,897.91 £506,429.54 
2040£15,815.84 £26,738.90 £479,690.64 
2041£14,947.53 £27,607.21 £452,083.43 
2042£14,051.03 £28,503.71 £423,579.72 
2043£13,125.41 £29,429.33 £394,150.39 
2044£12,169.74 £30,385.00 £363,765.39 
2045£11,183.03 £31,371.71 £332,393.68 
2046£10,164.28 £32,390.46 £300,003.22 
2047£9,112.45 £33,442.29 £266,560.93 
2048£8,026.46 £34,528.28 £232,032.64 
2049£6,905.20 £35,649.54 £196,383.11 
2050£5,747.54 £36,807.20 £159,575.90 
2051£4,552.28 £38,002.46 £121,573.44 
2052£3,318.20 £39,236.54 £82,336.90 
2053£2,044.05 £40,510.69 £41,826.21 
2054£728.53 £41,826.21 £0.00 

Return on Investment

£
£
£
£

Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.

Mortgage Required

£ 666,700

Mortgage Loan to Value

81%

Gross Yield

12%

Annual ROI

35%

Annual Rental Profit

£ 44,830

Cumulative Rental Profit

£ 448,297

Cost of Purchase

£ 51,700
  • Stamp Duty
    £ 28,500

    Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.

  • Refurbishment Budget
    £ 20,500
  • Survey Costs
    £ 400
  • Mortgage Fees
    £ 1,000

    Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Legal Fees
    £ 1,300

Adjust these figures

£

The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.

£

This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.

£

Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.

£

This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.

Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.

Annual Costs

£ 53,570
  • Mortgage Interest
    £ 30,002

    The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Letting and Management Costs (Inc VAT)
    £ 12,989
  • Letting Fee
    £ 240
  • Maintenance
    £ 9,840
  • Insurance
    £ 500
  • Ground Rent
    £ 0
  • Service Charge
    £ 0

Adjust these figures

  %
  %
£
  %

This is the percentage of the rent that you will spend maintaining the property.

£

Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.

£

Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.

£

This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.

Total Profit

£ 912,291
  • Final Equity Profit
    £ 463,994

    Final Equity Profit = Final Property Value - Mortgage Required - Investment

  • Cumulative Rental Profit
    £ 448,297

    Cumulative Rental Profit = Annual rental profit x Time of Investment

Adjust these figures

  %

This is the assumed rate of house price inflation.

Final Property Value

£ 1,335,694

This is the property value at the end of the investment based on an assumed rate of % house price inflation.

Notes

The Property has been saved to your favorites

Love the most
Second best
Meets our criteria
May be
Last resort

0 / 5

Enquiry

Book an Appointment

Enter Details

Select Date and Time

July - 2025

MonTueWedThuFriSatSun

Wed Jul 16 2025

GNB Property

10 Minute Meeting

Wed Jul 16 2025

  

Check all Details

Submit

Booking Confirmed

All confirmed! We look forward to speaking with you.

10 Minute Meeting

Wed Jul 16 2025

A calendar invitation has been sent to your email address.
Message