Are you an Estate Agent? Register here
£2,350,000
Bedrooms
Bathrooms
A handsome and beautifully presented five bedroom Victorian House with off-street parking, conveniently located in a sought-after residential street moments from Richmond town centre and station.
This superb family home provides generously proportioned and well-presented accommodation extending to 2207 sq.ft. including five double bedrooms and 3 bathrooms. Additional benefits include a spacious downstairs utility/cloak room and the rare benefit of a front driveway parking space.
Larkfield Road is a desirable residential street of substantial period houses accessed from lower Church Road within a couple of hundred yards of the town station and station.
The area offers extensive recreational activities and delightful walks and cycling in beautiful Richmond Park and the Old Deer Park and golf on the surrounding courses.
Richmond town offers a wide and sophisticated range of shops restaurants and pubs, two cinemas and a renowned theatre set on the picturesque Green.
The station has a fast and frequent mainline service to London Waterloo and also the District line tube and Overground serving North London.
Your property may be repossessed if you do not keep up repayments on your mortgage.
Monthly Payment: £10,162.97
Total Interest: £1,308,669.68
Overall Total: £3,658,669.68
Amortization For Monthly Payment: £10,162.97 over 30 years ( Based on 3.20% Interest )
Year | Interest | Principal | Balance |
---|---|---|---|
2025 | £74,508.12 | £47,447.54 | £2,302,552.46 |
2026 | £72,967.33 | £48,988.33 | £2,253,564.14 |
2027 | £71,376.51 | £50,579.15 | £2,202,984.98 |
2028 | £69,734.02 | £52,221.63 | £2,150,763.35 |
2029 | £68,038.20 | £53,917.46 | £2,096,845.89 |
2030 | £66,287.31 | £55,668.35 | £2,041,177.55 |
2031 | £64,479.56 | £57,476.09 | £1,983,701.46 |
2032 | £62,613.11 | £59,342.54 | £1,924,358.91 |
2033 | £60,686.05 | £61,269.61 | £1,863,089.30 |
2034 | £58,696.41 | £63,259.25 | £1,799,830.06 |
2035 | £56,642.16 | £65,313.50 | £1,734,516.56 |
2036 | £54,521.20 | £67,434.46 | £1,667,082.10 |
2037 | £52,331.36 | £69,624.29 | £1,597,457.81 |
2038 | £50,070.42 | £71,885.24 | £1,525,572.57 |
2039 | £47,736.05 | £74,219.61 | £1,451,352.96 |
2040 | £45,325.88 | £76,629.78 | £1,374,723.18 |
2041 | £42,837.44 | £79,118.22 | £1,295,604.96 |
2042 | £40,268.19 | £81,687.47 | £1,213,917.50 |
2043 | £37,615.51 | £84,340.15 | £1,129,577.35 |
2044 | £34,876.69 | £87,078.97 | £1,042,498.38 |
2045 | £32,048.92 | £89,906.73 | £952,591.65 |
2046 | £29,129.34 | £92,826.32 | £859,765.33 |
2047 | £26,114.94 | £95,840.72 | £763,924.61 |
2048 | £23,002.65 | £98,953.01 | £664,971.60 |
2049 | £19,789.30 | £102,166.36 | £562,805.24 |
2050 | £16,471.59 | £105,484.06 | £457,321.18 |
2051 | £13,046.16 | £108,909.50 | £348,411.68 |
2052 | £9,509.48 | £112,446.18 | £235,965.50 |
2053 | £5,857.95 | £116,097.70 | £119,867.80 |
2054 | £2,087.85 | £119,867.80 | £0.00 |
Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.
Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.
Your home may be repossessed if you do not keep up repayments on your mortgage.
The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.
This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.
Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.
This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.
Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.
The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.
This is the percentage of the rent that you will spend maintaining the property.
Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.
Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.
This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.
Final Equity Profit = Final Property Value - Mortgage Required - Investment
Cumulative Rental Profit = Annual rental profit x Time of Investment
This is the assumed rate of house price inflation.
This is the property value at the end of the investment based on an assumed rate of % house price inflation.
The Property has been saved to your favorites
0 / 5
Mon May 26 2025
All confirmed! We look forward to speaking with you.
Mon May 26 2025
It's quick and easy