2 bedroom flat for sale

£599,995

2

Bedrooms

2

Bathrooms

Floorplan

Ashley King Canary Wharf are delighted to present this stunning two bedroom two bathroom property with stunning river Thames views.

Situated on the fourth floor of this modern purpose-built block, offering a waterside aspect overlooking the River Thames and City is this spacious property. The property spans approx. 860 sq. ft., benefiting from two double bedrooms, two recently refurbished bathroom suites with underfloor heating, spacious reception room with an open plan fitted kitchen with integrated appliances, the property further benefits from a secure gated allocated parking space.

The development benefits from 24hr gym and for convenience, concierge and residents landscaped riverside gardens.

LOCATION: Ocean Wharf is situated within minutes walking distance to Canary Wharf and many of the elite shops, bars, dock-side attractions and restaurants of Canary Wharf and West India Quay. Local transport links include Heron Quays (DLR) & Canary Wharf Station (Jubilee Line, Crossrail & DLR) within a short walking distance as well as many quick routes into and out of London for the motorist. Ocean Wharf is superbly located within close walking distance to Canary Wharf.

Tenure: Leasehold
Lease: 999 years from 1998
SERVICE CHARGES: APPROX 9000 PA
Ground Rent: 100.00
Council Tax band: F
Council Tax: TBC 2024/25
EPC: B

DISCLAIMER Disclaimer: Ashley King endeavour to advertise accurate representations of properties in descriptions, virtual tours and floor plans, however, they are intended as a guide only and interested parties must satisfy themselves by undertaking a personal inspection.

Mortgage Calculator

Your property may be repossessed if you do not keep up repayments on your mortgage.

Monthly Payment: £2,594.78

Total Interest: £334,125.64

Overall Total: £934,120.64

Amortization For Monthly Payment: £2,594.78 over 30 years ( Based on 3.20% Interest )

YearInterest Principal Balance 
2025£19,023.19 £12,114.16 £587,880.84 
2026£18,629.80 £12,507.55 £575,373.28 
2027£18,223.64 £12,913.72 £562,459.56 
2028£17,804.28 £13,333.07 £549,126.49 
2029£17,371.31 £13,766.04 £535,360.45 
2030£16,924.28 £14,213.08 £521,147.37 
2031£16,462.73 £14,674.62 £506,472.75 
2032£15,986.19 £15,151.16 £491,321.59 
2033£15,494.18 £15,643.17 £475,678.41 
2034£14,986.19 £16,151.16 £459,527.25 
2035£14,461.71 £16,675.65 £442,851.60 
2036£13,920.19 £17,217.16 £425,634.44 
2037£13,361.09 £17,776.27 £407,858.17 
2038£12,783.83 £18,353.53 £389,504.64 
2039£12,187.83 £18,949.53 £370,555.11 
2040£11,572.47 £19,564.89 £350,990.23 
2041£10,937.13 £20,200.23 £330,789.100 
2042£10,281.15 £20,856.20 £309,933.80 
2043£9,603.88 £21,533.48 £288,400.32 
2044£8,904.61 £22,232.74 £266,167.58 
2045£8,182.64 £22,954.72 £243,212.86 
2046£7,437.22 £23,700.14 £219,512.72 
2047£6,667.59 £24,469.77 £195,042.96 
2048£5,872.97 £25,264.39 £169,778.57 
2049£5,052.54 £26,084.81 £143,693.76 
2050£4,205.48 £26,931.88 £116,761.88 
2051£3,330.91 £27,806.45 £88,955.43 
2052£2,427.93 £28,709.42 £60,246.01 
2053£1,495.64 £29,641.72 £30,604.29 
2054£533.06 £30,604.29 £0.00 

Return on Investment

£
£
£
£

Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.

Mortgage Required

£ 485,196

Mortgage Loan to Value

81%

Gross Yield

12%

Annual ROI

35%

Annual Rental Profit

£ 32,722

Cumulative Rental Profit

£ 327,217

Cost of Purchase

£ 35,200
  • Stamp Duty
    £ 17,500

    Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.

  • Refurbishment Budget
    £ 15,000
  • Survey Costs
    £ 400
  • Mortgage Fees
    £ 1,000

    Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Legal Fees
    £ 1,300

Adjust these figures

£

The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.

£

This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.

£

Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.

£

This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.

Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.

Annual Costs

£ 39,278
  • Mortgage Interest
    £ 21,834

    The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Letting and Management Costs (Inc VAT)
    £ 9,504
  • Letting Fee
    £ 240
  • Maintenance
    £ 7,200
  • Insurance
    £ 500
  • Ground Rent
    £ 0
  • Service Charge
    £ 0

Adjust these figures

  %
  %
£
  %

This is the percentage of the rent that you will spend maintaining the property.

£

Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.

£

Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.

£

This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.

Total Profit

£ 669,351
  • Final Equity Profit
    £ 342,134

    Final Equity Profit = Final Property Value - Mortgage Required - Investment

  • Cumulative Rental Profit
    £ 327,217

    Cumulative Rental Profit = Annual rental profit x Time of Investment

Adjust these figures

  %

This is the assumed rate of house price inflation.

Final Property Value

£ 977,329

This is the property value at the end of the investment based on an assumed rate of % house price inflation.

Notes

The Property has been saved to your favorites

Love the most
Second best
Meets our criteria
May be
Last resort

0 / 5

Enquiry

Book an Appointment

Enter Details

Select Date and Time

May - 2025

MonTueWedThuFriSatSun

Sat May 31 2025

GNB Property

10 Minute Meeting

Sat May 31 2025

  

Check all Details

Submit

Booking Confirmed

All confirmed! We look forward to speaking with you.

10 Minute Meeting

Sat May 31 2025

A calendar invitation has been sent to your email address.
Message