5 bedroom detached for sale

£1,795,000

5

Bedrooms

2

Bathrooms

Floorplan

Caplen Estates welcomes to the market a rare opportunity to purchase a stunning development opportunity set over 7 acres, offering a Grade II family home and planning consent for two further dwellings. Situated in Upshire, Essex, the property located close to transport links with the M25 and M11 close by.

The main house is Grade II listed and arranged over three floors and offers nearly 3,000sqft of living space. The ground floor has three reception rooms and a kitchen/breakfast, a conservatory, utility room and downstairs bathroom. Further accommodation is set over the two upper floors consisting of six bedrooms and a large family bathroom. There is also an outside pool and stables.

The planning details for the two dwellings can be found on Epping Forest planning portal using the reference: EPF/1325/19. The properties are a 2 and 3 bed bungalows. Please do call our office to arrange an appointment.

Kitchen - 18 9 x 15 4 (5.71m x 4.67m) -

Reception Room - 22 4 x 16 5 (6.80m x 5.00m) -

Reception Room - 16 9 x 14 9 (5.10m x 4.49m) -

Dining Room - 15 7 x 13 5 (4.75m x 4.09m) -

Conservatory - 13 3 x 11 3 (4.04m x 3.43m) -

Bedroom 1 - 10 8 x 16 1 (3.25m x 4.90m) -

Bedroom 2 - 15 5 x 15 7 (4.70m x 4.75m) -

Bedroom 3 - 19 4 x 12 0 (5.89m x 3.65m) -

Bedroom 4 - 15 9 x 9 11 (4.80m x 3.02m) -

Bedroom 5 - 12 8 x 7 8 (3.86m x 2.34m) -

Bedroom 6 - 9 6 x 8 2 (2.89m x 2.49m) -

Bathroom 1 - 9 10 x 7 5 (2.99m x 2.26m) -

Bathroom 2 - 12 9 x 4 3 (3.88m x 1.29m) -

Utility - 11 3 x 10 2 (3.43m x 3.10m) -

Mortgage Calculator

Your property may be repossessed if you do not keep up repayments on your mortgage.

Monthly Payment: £ 8,216.87

Monthly Payment: £ 8,216.87

Monthly Payment: £ 8,216.87

Amortization For Monthly Payment: £8,216.87 over 30 years ( Based on 3.20% Interest )

Return on Investment

£
£
£
£

Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.

Mortgage Required

£ 1520475

Mortgage Loan to Value

%

Gross Yield

%

Annual ROI

%

Annual Rental Profit

£

Cumulative Rental Profit

£

Cost of Purchase

£
  • Stamp Duty
    £

    Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.

  • Refurbishment Budget
    £ 44875
  • Survey Costs
    £ 400
  • Mortgage Fees
    £ 1,000

    Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Legal Fees
    £ 1,300

Adjust these figures

£

The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.

£

This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.

£

Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.

£

This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.

Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.

Annual Costs

£ 174225
  • Mortgage Interest
    £

    The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Letting and Management Costs (Inc VAT)
    £
  • Letting Fee
    £
  • Maintenance
    £
  • Insurance
    £ 500
  • Ground Rent
    £ 0
  • Service Charge
    £ 0

Adjust these figures

  %
  %
£
  %

This is the percentage of the rent that you will spend maintaining the property.

£

Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.

£

Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.

£

This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.

Total Profit

£
  • Final Equity Profit
    £

    Final Equity Profit = Final Property Value - Mortgage Required - Investment

  • Cumulative Rental Profit
    £

    Cumulative Rental Profit = Annual rental profit x Time of Investment

Adjust these figures

  %

This is the assumed rate of house price inflation.

Final Property Value

£

This is the property value at the end of the investment based on an assumed rate of % house price inflation.

Notes

The Property has been saved to your favorites

Love the most
Second best
Meets our criteria
May be
Last resort

 / 5

Enquiry

Book an Appointment

Enter Details

Select Date and Time

GNB Property

10 Minute Meeting

  

Check all Details

Submit

Booking Confirmed

All confirmed! We look forward to speaking with you.

10 Minute Meeting

A calendar invitation has been sent to your email address.
Message