Are you an Estate Agent? Register here
Are you an Estate Agent? Register here
£700,000 Offers in excess of
Bedrooms
Bathrooms
Carter & Willow offer for sale this beautifully presented circa 2034 sq ft 5 bedroom end of terrace property which is arranged over 3 floors and has been extended to the side, rear, and loft. The property has been completed to a high specification and offers a 242 x 179 rear extension which incorporates a kitchen/living area, a modern style fitted kitchen with built in appliances, an integral garage, approx 27 x 152 driveway allowing for off street parking for multiple vehicles, approx. 55 x 27 private rear garden with 141 x 132 outbuilding, reception room, dining room, ground floor shower room/WC, first floor bathroom/WC, second floor en-suite bathroom/WC, closet area, gas central heating, and triple glazing. The property is located on Parsloes Avenue which is within close proximity of Dagenham Heathway with its range of amenities and District Line station which allows access into the city. EPC rating: D Council tax band: C.
Driveway approx 8.20m (27 ') x 4.60m (15 2')
Garage 4.40m (14 4') x 2.50m (8 4')
Hall
Reception room 4.10m (13 7') x 3.80m (12 6')
Dining area 4.70m (15 5') x 2.30m (7 6')
Open plan kitchen/living/dining area 7.40m (24 2') x 5.40m (17 9')
Ground floor shower room/WC
First floor landing
Bedroom one 3.50m (11 8') x 3.30m (10 8')
Bedroom two 5.10m (16 8') x 2.50m (8 3')
Bedroom three 2.90m (9 5') x 2.60m (8 7')
Bedroom four 4.30m (14 3') x 2.50m (8 4')
First floor bathroom/WC
Second floor landing
Loft/bedroom five 3.50m (11 5') x 3.10m (10 ')
En-suite bathroom/WC
Private rear garden approx 16.80m (55 ') x 8.20m (27 ')
Consumer Protection
Carter & Willow Estate Agents is the sellers agent for this property. Your conveyancer is legally responsible for ensuring any purchase agreement fully protects your position. We make detailed enquiries of the seller to ensure the information provided is as accurate as possible. Please inform us if you become aware of any information being inaccurate.
Your property may be repossessed if you do not keep up repayments on your mortgage.
Monthly Payment: £3,027.27
Total Interest: £389,816.50
Overall Total: £1,089,816.50
Amortization For Monthly Payment: £3,027.27 over 30 years ( Based on 3.20% Interest )
| Year | Interest | Principal | Balance |
|---|---|---|---|
| 2025 | £22,193.91 | £14,133.31 | £685,866.69 |
| 2026 | £21,734.95 | £14,592.27 | £671,274.42 |
| 2027 | £21,261.09 | £15,066.13 | £656,208.29 |
| 2028 | £20,771.84 | £15,555.38 | £640,652.91 |
| 2029 | £20,266.70 | £16,060.52 | £624,592.39 |
| 2030 | £19,745.16 | £16,582.06 | £608,010.33 |
| 2031 | £19,206.68 | £17,120.54 | £590,889.80 |
| 2032 | £18,650.71 | £17,676.50 | £573,213.29 |
| 2033 | £18,076.70 | £18,250.52 | £554,962.77 |
| 2034 | £17,484.04 | £18,843.18 | £536,119.59 |
| 2035 | £16,872.13 | £19,455.08 | £516,664.51 |
| 2036 | £16,240.36 | £20,086.86 | £496,577.65 |
| 2037 | £15,588.07 | £20,739.15 | £475,838.50 |
| 2038 | £14,914.59 | £21,412.62 | £454,425.87 |
| 2039 | £14,219.25 | £22,107.97 | £432,317.90 |
| 2040 | £13,501.32 | £22,825.89 | £409,492.01 |
| 2041 | £12,760.09 | £23,567.13 | £385,924.88 |
| 2042 | £11,994.78 | £24,332.44 | £361,592.45 |
| 2043 | £11,204.62 | £25,122.60 | £336,469.85 |
| 2044 | £10,388.80 | £25,938.42 | £310,531.43 |
| 2045 | £9,546.49 | £26,780.73 | £283,750.70 |
| 2046 | £8,676.82 | £27,650.39 | £256,100.31 |
| 2047 | £7,778.92 | £28,548.30 | £227,552.01 |
| 2048 | £6,851.85 | £29,475.36 | £198,076.65 |
| 2049 | £5,894.68 | £30,432.53 | £167,644.12 |
| 2050 | £4,906.43 | £31,420.78 | £136,223.33 |
| 2051 | £3,886.09 | £32,441.13 | £103,782.20 |
| 2052 | £2,832.61 | £33,494.61 | £70,287.60 |
| 2053 | £1,744.92 | £34,582.29 | £35,705.30 |
| 2054 | £621.91 | £35,705.30 | £0.00 |
Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.
Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.
Your home may be repossessed if you do not keep up repayments on your mortgage.
The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.
This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.
Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.
This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.
Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.
The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.
This is the percentage of the rent that you will spend maintaining the property.
Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.
Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.
This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.
Final Equity Profit = Final Property Value - Mortgage Required - Investment
Cumulative Rental Profit = Annual rental profit x Time of Investment
This is the assumed rate of house price inflation.
This is the property value at the end of the investment based on an assumed rate of % house price inflation.
The Property has been saved to your favorites
0 / 5
Fri May 30 2025
All confirmed! We look forward to speaking with you.
Fri May 30 2025
It's quick and easy
