5 bedroom end of terrace for sale

£2,000,000

5

Bedrooms

2

Bathrooms

Floorplan

A Spacious 5-Bedroom Family Home in the Heart of Brook Green, Hammersmith

Nestled in the highly sought-after area of Brook Green, Hammersmith. This charming and generously proportioned 5-bedroom, 2-bathroom family home offers an abundance of space, natural light and potential. With approximately 2000 square feet of living space, this house presents an ideal opportunity for those looking to create their dream home in one of West Londons most desirable neighbourhoods.

The property features two well-appointed bathrooms, including an en-suite, making it ideal for busy households. The heart of the home is its open-plan living area, which leads to a large kitchen and dining space, perfect for both everyday family life and entertaining guests. Retaining much of its original character, the house boasts charming period features such as high ceilings, period cornicing, and large sash windows that flood the interiors with natural light. Outside, the private, secluded rear garden provides a peaceful retreat, ideal for outdoor dining. Throughout the home, clever built-in storage ensures practicality offering ample space for family life.

The location is truly second to none, with Brook Greens vibrant village atmosphere, local cafs, shop, and renowned restaurants just moments away. The picturesque Brook Green with its excellent local schools make this an ideal setting for family living. For commuters, Hammersmith Underground Station (District, Piccadilly, and Hammersmith & City lines) are within walking distance, offering swift connections to the West End, London city, and Heathrow Airport. This home is a blank canvas, offering huge potential to update and modernize to your personal taste. Whether you choose to renovate the current layout or expand further, the property presents excellent value in a prime location. Dont miss the opportunity to make this spacious family home your own in one of West Londons most desirable locations.

Mortgage Calculator

Your property may be repossessed if you do not keep up repayments on your mortgage.

Monthly Payment: £8,649.34

Total Interest: £1,113,761.43

Overall Total: £3,113,761.43

Amortization For Monthly Payment: £8,649.34 over 30 years ( Based on 3.20% Interest )

YearInterest Principal Balance 
2025£63,411.16 £40,380.88 £1,959,619.12 
2026£62,099.85 £41,692.19 £1,917,926.92 
2027£60,745.96 £43,046.09 £1,874,880.84 
2028£59,348.10 £44,443.94 £1,830,436.89 
2029£57,904.85 £45,887.20 £1,784,549.70 
2030£56,414.73 £47,377.32 £1,737,172.38 
2031£54,876.22 £48,915.82 £1,688,256.56 
2032£53,287.75 £50,504.29 £1,637,752.26 
2033£51,647.70 £52,144.35 £1,585,607.92 
2034£49,954.39 £53,837.66 £1,531,770.26 
2035£48,206.09 £55,585.96 £1,476,184.31 
2036£46,401.02 £57,391.03 £1,418,793.28 
2037£44,537.33 £59,254.72 £1,359,538.56 
2038£42,613.12 £61,178.93 £1,298,359.63 
2039£40,626.42 £63,165.62 £1,235,194.01 
2040£38,575.21 £65,216.83 £1,169,977.18 
2041£36,457.39 £67,334.65 £1,102,642.52 
2042£34,270.80 £69,521.25 £1,033,121.27 
2043£32,013.20 £71,778.85 £961,342.42 
2044£29,682.29 £74,109.76 £887,232.66 
2045£27,275.68 £76,516.37 £810,716.29 
2046£24,790.92 £79,001.12 £731,715.17 
2047£22,225.48 £81,566.57 £650,148.60 
2048£19,576.72 £84,215.32 £565,933.28 
2049£16,841.96 £86,950.09 £478,983.19 
2050£14,018.38 £89,773.67 £389,209.52 
2051£11,103.11 £92,688.94 £296,520.58 
2052£8,093.17 £95,698.87 £200,821.71 
2053£4,985.49 £98,806.55 £102,015.15 
2054£1,776.90 £102,015.15 £0.00 

Return on Investment

£
£
£
£

Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.

Mortgage Required

£ 1,703,950

Mortgage Loan to Value

85%

Gross Yield

12%

Annual ROI

32%

Annual Rental Profit

£ 106,902

Cumulative Rental Profit

£ 1,069,023

Cost of Purchase

£ 203,950
  • Stamp Duty
    £ 151,250

    Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.

  • Refurbishment Budget
    £ 50,000
  • Survey Costs
    £ 400
  • Mortgage Fees
    £ 1,000

    Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Legal Fees
    £ 1,300

Adjust these figures

£

The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.

£

This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.

£

Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.

£

This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.

Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.

Annual Costs

£ 133,098
  • Mortgage Interest
    £ 76,678

    The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Letting and Management Costs (Inc VAT)
    £ 31,680
  • Letting Fee
    £ 240
  • Maintenance
    £ 24,000
  • Insurance
    £ 500
  • Ground Rent
    £ 0
  • Service Charge
    £ 0

Adjust these figures

  %
  %
£
  %

This is the percentage of the rent that you will spend maintaining the property.

£

Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.

£

Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.

£

This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.

Total Profit

£ 2,122,862
  • Final Equity Profit
    £ 1,053,839

    Final Equity Profit = Final Property Value - Mortgage Required - Investment

  • Cumulative Rental Profit
    £ 1,069,023

    Cumulative Rental Profit = Annual rental profit x Time of Investment

Adjust these figures

  %

This is the assumed rate of house price inflation.

Final Property Value

£ 3,257,789

This is the property value at the end of the investment based on an assumed rate of % house price inflation.

Notes

The Property has been saved to your favorites

Love the most
Second best
Meets our criteria
May be
Last resort

0 / 5

Enquiry

Book an Appointment

Enter Details

Select Date and Time

June - 2025

MonTueWedThuFriSatSun

Fri Jun 27 2025

GNB Property

10 Minute Meeting

Fri Jun 27 2025

  

Check all Details

Submit

Booking Confirmed

All confirmed! We look forward to speaking with you.

10 Minute Meeting

Fri Jun 27 2025

A calendar invitation has been sent to your email address.
Message