Are you an Estate Agent? Register here
Are you an Estate Agent? Register here
1100 UXBRIDGE ROAD, HAYES, MIDDLESEX, UB4 8QH
£1,175,000
Bedrooms
Bathrooms
Reception
This six-bedroom family home presented by Galaxy Hayes Real Estate is a spacious and well-designed property located on a renowned road in Heston, with a generous living space of 3,154 sq ft, it offers sufficient room for a comfortable lifestyle.
In summary, this exceptional property offers a spacious and well-designed living space, featuring six bedrooms, four bathrooms, a large reception room, a well-appointed kitchen with an island, a rear dining area, parking space for three cars and a sizable rear garden.
Its convenient location provides easy access to local amenities, renowned schools, and excellent transport links. Viewing this property is highly recommended to fully appreciate its charm and potential
The propertys location is advantageous, with easy access to local shops and amenities, ensuring daily convenience. It is also conveniently situated near esteemed educational institutions such as Heston High School, Cranford Community College, and Springwell Junior School, making it an appealing choice for families with school-age children.
Excellent transport links further enhance the propertys appeal. With proximity to Heathrow Airport, Hounslow West Tube Station, and major motorways such as the M4 and M25, commuting and traveling become more accessible and convenient.
Your property may be repossessed if you do not keep up repayments on your mortgage.
Monthly Payment: £5,081.49
Total Interest: £654,334.84
Overall Total: £1,829,334.84
Amortization For Monthly Payment: £5,081.49 over 30 years ( Based on 3.20% Interest )
| Year | Interest | Principal | Balance |
|---|---|---|---|
| 2025 | £37,254.06 | £23,723.77 | £1,151,276.23 |
| 2026 | £36,483.66 | £24,494.16 | £1,126,782.07 |
| 2027 | £35,688.25 | £25,289.58 | £1,101,492.49 |
| 2028 | £34,867.01 | £26,110.82 | £1,075,381.67 |
| 2029 | £34,019.10 | £26,958.73 | £1,048,422.95 |
| 2030 | £33,143.66 | £27,834.17 | £1,020,588.77 |
| 2031 | £32,239.78 | £28,738.05 | £991,850.73 |
| 2032 | £31,306.56 | £29,671.27 | £962,179.46 |
| 2033 | £30,343.02 | £30,634.80 | £931,544.65 |
| 2034 | £29,348.20 | £31,629.62 | £899,915.03 |
| 2035 | £28,321.08 | £32,656.75 | £867,258.28 |
| 2036 | £27,260.60 | £33,717.23 | £833,541.05 |
| 2037 | £26,165.68 | £34,812.15 | £798,728.90 |
| 2038 | £25,035.21 | £35,942.62 | £762,786.28 |
| 2039 | £23,868.02 | £37,109.80 | £725,676.48 |
| 2040 | £22,662.94 | £38,314.89 | £687,361.59 |
| 2041 | £21,418.72 | £39,559.11 | £647,802.48 |
| 2042 | £20,134.09 | £40,843.73 | £606,958.75 |
| 2043 | £18,807.75 | £42,170.07 | £564,788.67 |
| 2044 | £17,438.34 | £43,539.48 | £521,249.19 |
| 2045 | £16,024.46 | £44,953.37 | £476,295.82 |
| 2046 | £14,564.67 | £46,413.16 | £429,882.66 |
| 2047 | £13,057.47 | £47,920.36 | £381,962.30 |
| 2048 | £11,501.33 | £49,476.50 | £332,485.80 |
| 2049 | £9,894.65 | £51,083.18 | £281,402.62 |
| 2050 | £8,235.80 | £52,742.03 | £228,660.59 |
| 2051 | £6,523.08 | £54,454.75 | £174,205.84 |
| 2052 | £4,754.74 | £56,223.09 | £117,982.75 |
| 2053 | £2,928.98 | £58,048.85 | £59,933.90 |
| 2054 | £1,043.93 | £59,933.90 | £0.00 |
Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.
Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.
Your home may be repossessed if you do not keep up repayments on your mortgage.
The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.
This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.
Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.
This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.
Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.
The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.
This is the percentage of the rent that you will spend maintaining the property.
Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.
Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.
This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.
Final Equity Profit = Final Property Value - Mortgage Required - Investment
Cumulative Rental Profit = Annual rental profit x Time of Investment
This is the assumed rate of house price inflation.
This is the property value at the end of the investment based on an assumed rate of % house price inflation.
1100 UXBRIDGE ROAD, HAYES, MIDDLESEX, UB4 8QH
The Property has been saved to your favorites
0 / 5
Wed May 14 2025
All confirmed! We look forward to speaking with you.
Wed May 14 2025
It's quick and easy
