Are you an Estate Agent? Register here
Are you an Estate Agent? Register here
£4,500,000 Guide Price
Bedrooms
Bathrooms
A beautiful detached family residence which has been extended and enhanced over the years to offer wonderful family orientated accommodation over three floors. Presented to an excellent standard throughout with modern luxuries blended with an abundance of character and charm of the period. On the ground floor you have a double length room with bi-folding internal doors which creates separate reception areas, there is also a further generous reception room at the front and at the rear is a stunning dual aspect kitchen/breakfast room. The custom designed Smallbone kitchen has ample storage and worksurfaces with integrated Miele appliances and an extended central island which doubles as a breakfast bar. The side hallway/boot room provides a coat cupboard and shoe storage and leads to the study. The grand proportions continue when you go upstairs, across the first and second floors are a total of seven double bedrooms and five bathrooms, two of which are ensuite. The configuration of the bedrooms is adaptable should you wish to create an au pairs/nanny room or even a games/cinema room.
Outside
Front; Walled and gated providing off street parking for three to four cars and landscaped with trees and hedges.
Rear; Measuring just over 100ft from the rear reception room with the patio area seamlessly integrating with the kitchen via the bi-folding doors. The garden is beautifully designed and well stocked to provide year round colour. Access is via the rear reception room, kitchen, side hallway and gate.
Situation
Located on one of Ealings finest roads and just a couple hundred yards away from the Ealing Cricket club and pavilion. There are numerous high performing schools nearby which include Durston, St Benedicts, Ada Lovelace, St Augustines, Montpelier and Notting Hill & Ealing High. Ealing Broadway station is just 0.2 miles away with superb connections in and out of London via two underground lines (District and Central) the GWR overground and the excellent Elizabeth line. Such connections include, Heathrow, Bond Street, Tottenham Court Road and Canary Wharf. Central Ealing Broadway which is just beyond the station has a wealth of shops, bars, restaurants and gyms.
Property Ref Number:
HAM-55342Your property may be repossessed if you do not keep up repayments on your mortgage.
Monthly Payment: £19,461.01
Total Interest: £2,505,963.22
Overall Total: £7,005,963.22
Amortization For Monthly Payment: £19,461.01 over 30 years ( Based on 3.20% Interest )
| Year | Interest | Principal | Balance |
|---|---|---|---|
| 2025 | £142,675.12 | £90,856.99 | £4,409,143.01 |
| 2026 | £139,724.67 | £93,807.43 | £4,315,335.58 |
| 2027 | £136,678.41 | £96,853.69 | £4,218,481.88 |
| 2028 | £133,533.23 | £99,998.87 | £4,118,483.01 |
| 2029 | £130,285.92 | £103,246.19 | £4,015,236.82 |
| 2030 | £126,933.15 | £106,598.96 | £3,908,637.86 |
| 2031 | £123,471.50 | £110,060.60 | £3,798,577.26 |
| 2032 | £119,897.45 | £113,634.66 | £3,684,942.60 |
| 2033 | £116,207.33 | £117,324.78 | £3,567,617.82 |
| 2034 | £112,397.38 | £121,134.73 | £3,446,483.09 |
| 2035 | £108,463.71 | £125,068.40 | £3,321,414.69 |
| 2036 | £104,402.29 | £129,129.81 | £3,192,284.87 |
| 2037 | £100,208.99 | £133,323.11 | £3,058,961.76 |
| 2038 | £95,879.52 | £137,652.59 | £2,921,309.17 |
| 2039 | £91,409.46 | £142,122.65 | £2,779,186.52 |
| 2040 | £86,794.23 | £146,737.88 | £2,632,448.65 |
| 2041 | £82,029.13 | £151,502.97 | £2,480,945.67 |
| 2042 | £77,109.30 | £156,422.81 | £2,324,522.86 |
| 2043 | £72,029.70 | £161,502.41 | £2,163,020.45 |
| 2044 | £66,785.14 | £166,746.96 | £1,996,273.49 |
| 2045 | £61,370.28 | £172,161.83 | £1,824,111.66 |
| 2046 | £55,779.58 | £177,752.53 | £1,646,359.13 |
| 2047 | £50,007.33 | £183,524.78 | £1,462,834.35 |
| 2048 | £44,047.63 | £189,484.48 | £1,273,349.88 |
| 2049 | £37,894.40 | £195,637.71 | £1,077,712.17 |
| 2050 | £31,541.35 | £201,990.76 | £875,721.41 |
| 2051 | £24,981.100 | £208,550.11 | £667,171.30 |
| 2052 | £18,209.64 | £215,322.47 | £451,848.84 |
| 2053 | £11,217.36 | £222,314.75 | £229,534.09 |
| 2054 | £3,998.02 | £229,534.09 | £0.00 |
Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.
Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.
Your home may be repossessed if you do not keep up repayments on your mortgage.
The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.
This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.
Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.
This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.
Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.
The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.
This is the percentage of the rent that you will spend maintaining the property.
Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.
Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.
This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.
Final Equity Profit = Final Property Value - Mortgage Required - Investment
Cumulative Rental Profit = Annual rental profit x Time of Investment
This is the assumed rate of house price inflation.
This is the property value at the end of the investment based on an assumed rate of % house price inflation.
The Property has been saved to your favorites
0 / 5
Fri Jun 20 2025
All confirmed! We look forward to speaking with you.
Fri Jun 20 2025
It's quick and easy
