Are you an Estate Agent? Register here
Are you an Estate Agent? Register here
£920,000 Offers over
Bedrooms
Bathrooms
A large, well maintained five bedroom family home situated in a private road. Village location with access to London in fifty minutes including the walk to the Station. Highly rated local schools, beautiful countryside, easy access to the M1 via Junction 12.
Entrance Hall - Entered via Composite front door, this inviting entrance hall has a generous built in cloaks cupboard, radiator, two sets of double doors to the living room and snug, door to the dining room , cloakroom and kitchen/breakfast, staircase to the first floor with an understairs cupboard
Cloakroom - Refitted Cloakroom with Low level W.C, wash hand basin with Vanity cupboard under, heated towel rail, 1/2 tiled walls
Snug - 4.29m x 3.28m (141" x 109") - Double glazed window to front and side aspect, radiator, coved ceiling
Kitchen/Breakfast Room - 3.40m x 7.04m (112" x 231") - A fantastic Kitchen/breakfast room with a range of floor and wall units with Granite worktop and feature downlighting, one and a half bowl sink unit, "Neff" 5 ring hob with extractor chimney over, Fitted "Neff" double oven and plate warmer, integrated dishwasher, Kitchen Island with cupboards and breakfast bar, space for an American style Fridge freezer, breakfast area with feature longer length double glazing to the front aspect, inset spotlighting, two radiators.
Utility Room - 1.82m x 3.71m (60" x 122") - Fitted with a range of floor and wall units with Granite worktop over incorporating a single drainer sink unit, integrated fridge freezer, plumbing for washing machine, space for a tumble dryer, radiator, inset spotlighting, double glazed door to side aspect.
Dining Room - 3.18m x 3.89m (105" x 129") - Double glazed window to rear aspect, radiator
Living Room - 3.51m ext to5.59m x 7.04m max (116" ext to184" x - A lovely living room fitted with Bi folding double glazed doors to the rear garden, two radiators, feature fireplace with inset gas fire, two feature double glazed windows to side aspect, double glazed window to rear aspect overlooking the landscaped garden
First Floor Landing - Feature double glazed window overlooking the landscaped rear garden, built in airing cupboard
Bedroom 1 - 5.54m x 3.00m (182" x 910") - Double glazed window to front aspect, fitted with a range of luxury wardrobes to the full length of the opposite wall to the bed, additional bedroom furniture, radiator
En-Suite Bathroom - Double glazed window to side aspect, fitted with a corner shower, panelled bath with shower attachment, pedestal wash hand basin, low level W.C, heated towel rail, radiator, inset spotlighting, 1/2 tiled walls, built in cupboard and eaves storage
Bedroom 2 - 3.53m x 3.71m ext to4.45m (117" x 122" ext to1 - Double glazed window to rear, radiator, built in wardrobe, door to the En Suite shower room
En-Suite Shower Room - Fitted with a low level W.C, pedestal wash hand basin, shower cubicle, radiator
Bedroom 3 - 3.69m x 3.84m (121" x 127") - Double glazed window to front aspect, fitted wardrobes, radiator.
Bedroom 4 - 3.47m x 2.64m (115" x 88") - Double glazed window to rear aspect, fitted wardrobes and storage, radiator
Bedroom 5 - 2.70m x 2.00m (810" x 67") - Double glazed window to rear aspect, fitted wardrobes, radiator
Bathroom - This lovely Refitted bathroom has a close coupled W.C, wash hand basin with vanity under, panelled bath with shower screen and shower over, heated towel rail and is fully tiled, double glazed window to front aspect.
Outside -
Rear Garden - Landscaped rear garden with Indian stone patio and pathway, laid to lawn with two additional patio areas, garden pond, flower and shrub borders, gated side access, outside electric points, outside tap, personal door into the double garage
Front Garden - Indian stone pathway to front door, decorative slate area with various shrubs, lawned area to the side with trees and shrubs
Double Garage And Driveway - 5.05m x 5.03m (167" x 166") - Double width garage with electric up roller shutter doors, light and power, eaves storage, window to side aspect. Mono blocked driveway to the front, providing additional off road parking.
Wentworth Court And The Surrounding Area - Wentworth Court is a private development of just seven properties and only a couple of minutes walk to Harlington train station which is on the Bedford to Brighton line and operated by Thameslink. Approximate train times into London are around 45 minutes. The M1 at Junction 12 is a short drive away and the Village of Harlington is surrounded by beautiful Bedfordshire countryside with a great selection of walks close by.
Your property may be repossessed if you do not keep up repayments on your mortgage.
Monthly Payment: £3,978.70
Total Interest: £512,330.26
Overall Total: £1,432,330.26
Amortization For Monthly Payment: £3,978.70 over 30 years ( Based on 3.20% Interest )
| Year | Interest | Principal | Balance |
|---|---|---|---|
| 2025 | £29,169.14 | £18,575.21 | £901,424.79 |
| 2026 | £28,565.93 | £19,178.41 | £882,246.38 |
| 2027 | £27,943.14 | £19,801.20 | £862,445.19 |
| 2028 | £27,300.13 | £20,444.21 | £842,000.97 |
| 2029 | £26,636.23 | £21,108.11 | £820,892.86 |
| 2030 | £25,950.78 | £21,793.57 | £799,099.30 |
| 2031 | £25,243.06 | £22,501.28 | £776,598.02 |
| 2032 | £24,512.37 | £23,231.97 | £753,366.04 |
| 2033 | £23,757.94 | £23,986.40 | £729,379.64 |
| 2034 | £22,979.02 | £24,765.32 | £704,614.32 |
| 2035 | £22,174.80 | £25,569.54 | £679,044.78 |
| 2036 | £21,344.47 | £26,399.87 | £652,644.91 |
| 2037 | £20,487.17 | £27,257.17 | £625,387.74 |
| 2038 | £19,602.04 | £28,142.31 | £597,245.43 |
| 2039 | £18,688.16 | £29,056.19 | £568,189.24 |
| 2040 | £17,744.60 | £29,999.74 | £538,189.50 |
| 2041 | £16,770.40 | £30,973.94 | £507,215.56 |
| 2042 | £15,764.57 | £31,979.77 | £475,235.79 |
| 2043 | £14,726.07 | £33,018.27 | £442,217.51 |
| 2044 | £13,653.85 | £34,090.49 | £408,127.02 |
| 2045 | £12,546.81 | £35,197.53 | £372,929.50 |
| 2046 | £11,403.82 | £36,340.52 | £336,588.98 |
| 2047 | £10,223.72 | £37,520.62 | £299,068.36 |
| 2048 | £9,005.29 | £38,739.05 | £260,329.31 |
| 2049 | £7,747.30 | £39,997.04 | £220,332.27 |
| 2050 | £6,448.45 | £41,295.89 | £179,036.38 |
| 2051 | £5,107.43 | £42,636.91 | £136,399.47 |
| 2052 | £3,722.86 | £44,021.48 | £92,377.98 |
| 2053 | £2,293.33 | £45,451.01 | £46,926.97 |
| 2054 | £817.37 | £46,926.97 | £0.00 |
Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.
Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.
Your home may be repossessed if you do not keep up repayments on your mortgage.
The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.
This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.
Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.
This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.
Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.
The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.
This is the percentage of the rent that you will spend maintaining the property.
Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.
Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.
This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.
Final Equity Profit = Final Property Value - Mortgage Required - Investment
Cumulative Rental Profit = Annual rental profit x Time of Investment
This is the assumed rate of house price inflation.
This is the property value at the end of the investment based on an assumed rate of % house price inflation.
The Property has been saved to your favorites
0 / 5
Wed May 21 2025
All confirmed! We look forward to speaking with you.
Wed May 21 2025
It's quick and easy
