2 bedroom apartment for sale

£220,000

2

Bedrooms

2

Bathrooms

Floorplan

Immaculately presented top floor apartment built by Linden Homes in 2003 to a high specification and has lift access. The current owner has recently upgraded the kitchen and further attributes include master bedroom with en-suite, sitting/dining room with southwest facing balcony and allocated parking space. Conveniently placed close to Eastleigh Town centre which provides a comprehensive range of shops, fine restaurants and bars. The M3 and M27 are within easy reach, Eastleigh Railway station has direct line to London Waterloo, Winchester and Southampton.

COMMUNAL ENTRANCE Lift to all floors and staircase.

ENTRANCE HALL Built in airing cupboard and storage cupboard. Access to loft.

SITTING/DINING ROOM 13 6" x 10 6" (4.11m x 3.2m) Double doors to balcony overlooking front.

KITCHEN 13 6" x 7 2" (4.11m x 2.18m) Modern kitchen comprising sink unit, plumbing for washing machine and dishwasher, space for fridge/freezer. Integrated electric hob, hood, oven, and microwave. Range of matching wall and base units with splash back. Window to front.

BEDROOM ONE 13 7" x 12 6" (4.14m x 3.81m) Built in double wardrobes, window to rear.

ENSUITE Modern fitted double shower cubicle, vanity wash hand basin and WC. Tiled to principal areas.

BEDROOM TWO 14 8" x 8 9" (4.47m x 2.67m) Built in wardrobes. window to front.

BATHROOM 7 6" x 5 7" (2.29m x 1.7m) Modern panel bath with shower screen and shower unit. Pedestal wash hand basin, low level WC. Partly tiled surround.

OUTSIDE Lockable bike/buggy store, allocated parking space with further visitor spaces.

LEASHOLD INFORMATION Ground Rent: 200 paid annually on 31st January. Service Charge: Payments of 461.05 and 455.86 made on 1st January and 1st July. Buildings Insurance: 359.81 Length of Lease: 125 Years - 106 Years Remaining (Please note: These figures are approx and must be confirmed by your solicitor)

LOCAL AUTHORITY INFORMATION Eastleigh Borough Council Tax Band B

LOCAL SCHOOLS INFORMATION Infant/Junior: The Crescent Junior School Secondary: Toynbee Secondary School

EPC RATING To follow.

Nearest Stations:

0.47 miles
Eastleigh
1.38 miles
Chandlers Ford
1.43 miles
Southampton Airport (Parkway)
2.2 miles
Swaythling
3.6 miles
St.Denys

Mortgage Calculator

Your property may be repossessed if you do not keep up repayments on your mortgage.

Monthly Payment: £951.43

Total Interest: £122,513.76

Overall Total: £342,513.76

Amortization For Monthly Payment: £951.43 over 30 years ( Based on 3.20% Interest )

YearInterest Principal Balance 
2025£6,975.23 £4,441.90 £215,558.10 
2026£6,830.98 £4,586.14 £210,971.96 
2027£6,682.06 £4,735.07 £206,236.89 
2028£6,528.29 £4,888.83 £201,348.06 
2029£6,369.53 £5,047.59 £196,300.47 
2030£6,205.62 £5,211.50 £191,088.96 
2031£6,036.38 £5,380.74 £185,708.22 
2032£5,861.65 £5,555.47 £180,152.75 
2033£5,681.25 £5,735.88 £174,416.87 
2034£5,494.98 £5,922.14 £168,494.73 
2035£5,302.67 £6,114.46 £162,380.27 
2036£5,104.11 £6,313.01 £156,067.26 
2037£4,899.11 £6,518.02 £149,549.24 
2038£4,687.44 £6,729.68 £142,819.56 
2039£4,468.91 £6,948.22 £135,871.34 
2040£4,243.27 £7,173.85 £128,697.49 
2041£4,010.31 £7,406.81 £121,290.68 
2042£3,769.79 £7,647.34 £113,643.34 
2043£3,521.45 £7,895.67 £105,747.67 
2044£3,265.05 £8,152.07 £97,595.59 
2045£3,000.32 £8,416.80 £89,178.79 
2046£2,727.00 £8,690.12 £80,488.67 
2047£2,444.80 £8,972.32 £71,516.35 
2048£2,153.44 £9,263.69 £62,252.66 
2049£1,852.62 £9,564.51 £52,688.15 
2050£1,542.02 £9,875.10 £42,813.05 
2051£1,221.34 £10,195.78 £32,617.26 
2052£890.25 £10,526.88 £22,090.39 
2053£548.40 £10,868.72 £11,221.67 
2054£195.46 £11,221.67 £0.00 

Return on Investment

£
£
£
£

Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.

Mortgage Required

£ 173,200

Mortgage Loan to Value

79%

Gross Yield

12%

Annual ROI

35%

Annual Rental Profit

£ 11,741

Cumulative Rental Profit

£ 117,412

Cost of Purchase

£ 8,200
  • Stamp Duty
    £ 0

    Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.

  • Refurbishment Budget
    £ 5,500
  • Survey Costs
    £ 400
  • Mortgage Fees
    £ 1,000

    Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Legal Fees
    £ 1,300

Adjust these figures

£

The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.

£

This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.

£

Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.

£

This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.

Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.

Annual Costs

£ 14,659
  • Mortgage Interest
    £ 7,794

    The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Letting and Management Costs (Inc VAT)
    £ 3,485
  • Letting Fee
    £ 240
  • Maintenance
    £ 2,640
  • Insurance
    £ 500
  • Ground Rent
    £ 0
  • Service Charge
    £ 0

Adjust these figures

  %
  %
£
  %

This is the percentage of the rent that you will spend maintaining the property.

£

Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.

£

Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.

£

This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.

Total Profit

£ 247,569
  • Final Equity Profit
    £ 130,157

    Final Equity Profit = Final Property Value - Mortgage Required - Investment

  • Cumulative Rental Profit
    £ 117,412

    Cumulative Rental Profit = Annual rental profit x Time of Investment

Adjust these figures

  %

This is the assumed rate of house price inflation.

Final Property Value

£ 358,357

This is the property value at the end of the investment based on an assumed rate of % house price inflation.

Notes

The Property has been saved to your favorites

Love the most
Second best
Meets our criteria
May be
Last resort

0 / 5

Enquiry

Book an Appointment

Enter Details

Select Date and Time

July - 2025

MonTueWedThuFriSatSun

Sat Jul 12 2025

GNB Property

10 Minute Meeting

Sat Jul 12 2025

  

Check all Details

Submit

Booking Confirmed

All confirmed! We look forward to speaking with you.

10 Minute Meeting

Sat Jul 12 2025

A calendar invitation has been sent to your email address.
Message