Orion Sales

Orion Holidays, The Gateway Centre, Spine Road East, South Cerney, Gloucestershire, GL7 5TL

4 bedroom detached for sale

£1,150,000

4

Bedrooms

4

Bathrooms

1

Reception

Floorplan

Plot 38: The Roxen

Own one of the last five, south-facing plots at Waters Edge and build the stunning Roxen Housewhere modern design meets Scandinavian style, with the bonus of strong holiday let potential.

This beautiful lakeside holiday home pairs modern, scandi-design with floor-to-ceiling windows and a mix of white render and timber accents. Arguably, the standout feature is the large deck, set over the water with glass balustrades for uninterrupted viewsa perfect spot for alfresco dining, entertaining friends, or simply relaxing by the lake. Upstairs, the master suite enjoys its own private terrace, offering a peaceful space to soak up the surrounding, natural scenery.

Inside, youll find four beautifully designed bedrooms, two with gorgeous en-suites, complemented by a large family bathroom and a convenient cloakroom.

At the heart of the home lies an expansive open-plan kitchen, living, and dining areaperfect for family life and entertaining alike. Thanks to Trivselhus's expert design, this space is flooded with natural light, creating an airy and inviting atmosphere. Floor-to-ceiling windows and elegant sliding doors seamlessly connect the interior to a large sun deck, bringing the outdoors in and offering the ultimate space for relaxation or socialising.

On the ground floor, there is a generous double bedroom with en-suite, a separate utility room, and the spectacular open-plan living space designed for modern lifestyles.

Upstairs, the first floor features three further bedrooms, including an exquisite master suite with its own private terrace. This serene retreat boasts a walk-in wardrobe, a luxurious en-suite, and a stunning vantage point to enjoy breathtaking views of the surrounding water and natural landscapea perfect spot to relax with a morning coffee or an evening glass of wine.

Waters Edge is an intimate development of approximately 50 homes, set around a beautiful lake where you can enjoy non-motorised water sports, peaceful fishing, or simply watch the local wildlife. Entry is via a private electric gate, and the five remaining land-and-build plots are positioned at the far end of the development, offering an added sense of seclusion and tranquillity.

Service charge circa 3,400 per annum, and not for profit.

Disclaimer: The images used are CGI's and are representative of the final build quality and design; however, some aspects of the design & build may vary.

Errors & Omissions excepted (E&OE)

Map location is not available for this property.

Mortgage Calculator

Your property may be repossessed if you do not keep up repayments on your mortgage.

Monthly Payment: £ 8,216.87

Monthly Payment: £ 8,216.87

Monthly Payment: £ 8,216.87

Amortization For Monthly Payment: £8,216.87 over 30 years ( Based on 3.20% Interest )

Return on Investment

£
£
£
£

Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.

Mortgage Required

£ 950200

Mortgage Loan to Value

%

Gross Yield

%

Annual ROI

%

Annual Rental Profit

£

Cumulative Rental Profit

£

Cost of Purchase

£
  • Stamp Duty
    £

    Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.

  • Refurbishment Budget
    £ 28750
  • Survey Costs
    £ 400
  • Mortgage Fees
    £ 1,000

    Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Legal Fees
    £ 1,300

Adjust these figures

£

The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.

£

This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.

£

Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.

£

This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.

Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.

Annual Costs

£ 87700
  • Mortgage Interest
    £

    The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Letting and Management Costs (Inc VAT)
    £
  • Letting Fee
    £
  • Maintenance
    £
  • Insurance
    £ 500
  • Ground Rent
    £ 0
  • Service Charge
    £ 0

Adjust these figures

  %
  %
£
  %

This is the percentage of the rent that you will spend maintaining the property.

£

Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.

£

Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.

£

This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.

Total Profit

£
  • Final Equity Profit
    £

    Final Equity Profit = Final Property Value - Mortgage Required - Investment

  • Cumulative Rental Profit
    £

    Cumulative Rental Profit = Annual rental profit x Time of Investment

Adjust these figures

  %

This is the assumed rate of house price inflation.

Final Property Value

£

This is the property value at the end of the investment based on an assumed rate of % house price inflation.

Notes

The Property has been saved to your favorites

Love the most
Second best
Meets our criteria
May be
Last resort

 / 5

Enquiry

Please enter a valid UK mobile number (e.g. 07123456789 or +447123456789)

Book an Appointment

Enter Details

Select Date and Time

GNB Property

10 Minute Meeting

  

Check all Details

Submit

Booking Confirmed

All confirmed! We look forward to speaking with you.

10 Minute Meeting

A calendar invitation has been sent to your email address.
Message