3 bedroom apartment for sale

£1,395,000

3

Bedrooms

3

Bathrooms

Floorplan

Nestled within the prestigious Regent on the River development, this exquisite three-bedroom apartment in Sailmakers Court spans an impressive 1,885 sq ft. Positioned on the seventh floor, its graced with abundant natural light and sweeping, unobstructed views of the Thames, with dual-aspect vistas to the south and east that capture the rivers beauty at all hours.

The expansive living area flows with effortless elegance into a versatile winter gardena sanctuary for year-round relaxation. This space transforms seamlessly, offering the warmth of an enclosed lounge or, when opened, an airy terrace that invites the outside in. Each of the three generously proportioned double bedrooms boasts its own en-suite bathroom, while the master suite is a retreat in itself, complete with a walk-in wardrobe and a refined en-suite featuring a walk-in shower. Thoughtfully integrated storage throughout and secure underground parking further enhance the comfort and convenience of this residence.

Residents of Regent on the River enjoy a lifestyle marked by ease and elegance, with a 24-hour concierge, meticulously maintained communal gardens, and direct access to the tranquil Thames Path. Superb transport linksincluding Imperial Wharf Overground, Fulham Broadway Underground, and the Thames Clipper from Chelsea Harbour Pierplace this apartment in a perfect union of luxury and accessibility. Council tax band G. EPC rating C.

Description - An outstanding double-width apartment offering astonishing lateral space located on the 7th floor. The apartment offers simply stunning views and incredibly versatile accommodation which comprises three double bedrooms, three bathrooms, a spacious reception room, and an additional sun room/study/dining room, a dressing room to the master suite, modern kitchen and abundant storage. Regent on the River enjoys a well-deserved reputation for being a wonderful place to live. A real sense of community is immediately apparent to the most casual of observers, the communal gardens are beautifully planted and maintained and the concierge service is very helpful and on-site 24 hours a day. In addition there is secure underground parking. Imperial Wharf National Rail and Overground station is within a short walk as are the shops restaurants and bars of Fulham and Chelsea. All of which combines to produce a genuinely exceptional apartment in a fantastic location. EPC rating C. Tenant fees apply.

Mortgage Calculator

Your property may be repossessed if you do not keep up repayments on your mortgage.

Monthly Payment: £6,032.91

Total Interest: £776,848.60

Overall Total: £2,171,848.60

Amortization For Monthly Payment: £6,032.91 over 30 years ( Based on 3.20% Interest )

YearInterest Principal Balance 
2025£44,229.29 £28,165.67 £1,366,834.33 
2026£43,314.65 £29,080.30 £1,337,754.03 
2027£42,370.31 £30,024.64 £1,307,729.38 
2028£41,395.30 £30,999.65 £1,276,729.73 
2029£40,388.63 £32,006.32 £1,244,723.41 
2030£39,349.28 £33,045.68 £1,211,677.74 
2031£38,276.17 £34,118.79 £1,177,558.95 
2032£37,168.21 £35,226.74 £1,142,332.20 
2033£36,024.27 £36,370.68 £1,105,961.52 
2034£34,843.19 £37,551.77 £1,068,409.76 
2035£33,623.75 £38,771.20 £1,029,638.55 
2036£32,364.71 £40,030.24 £989,608.31 
2037£31,064.79 £41,330.17 £948,278.15 
2038£29,722.65 £42,672.30 £905,605.84 
2039£28,336.93 £44,058.02 £861,547.82 
2040£26,906.21 £45,488.74 £816,059.08 
2041£25,429.03 £46,965.92 £769,093.16 
2042£23,903.88 £48,491.07 £720,602.09 
2043£22,329.21 £50,065.75 £670,536.34 
2044£20,703.39 £51,691.56 £618,844.78 
2045£19,024.79 £53,370.17 £565,474.62 
2046£17,291.67 £55,103.28 £510,371.33 
2047£15,502.27 £56,892.68 £453,478.65 
2048£13,654.77 £58,740.19 £394,738.46 
2049£11,747.26 £60,647.69 £334,090.77 
2050£9,777.82 £62,617.13 £271,473.64 
2051£7,744.42 £64,650.53 £206,823.10 
2052£5,644.99 £66,749.96 £140,073.14 
2053£3,477.38 £68,917.57 £71,155.57 
2054£1,239.38 £71,155.57 £0.00 

Return on Investment

£
£
£
£

Using your investment as a 25.00% deposit and £ 5,833 in costs for purchasing and getting ready to let.

Mortgage Required

£ 1,164,575

Mortgage Loan to Value

83%

Gross Yield

12%

Annual ROI

33%

Annual Rental Profit

£ 75,417

Cumulative Rental Profit

£ 754,173

Cost of Purchase

£ 118,325
  • Stamp Duty
    £ 80,750

    Stamp Duty is a tax paid on completion via your solicitor, the calculation includes the 3% surcharge for second homes.

  • Refurbishment Budget
    £ 34,875
  • Survey Costs
    £ 400
  • Mortgage Fees
    £ 1,000

    Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Legal Fees
    £ 1,300

Adjust these figures

£

The refurbishment budget is set to 2.50% of the purchase price, but this will vary dependent on the suitability of the property for the rental market. Select a value that you feel is appropriate to the condition of the property.

£

This will vary between lenders, type of report and whether or not you are buying with a mortgage, for advice on which type of survey would be appropriate speak with an advisor from Preston Baker Financial Services.

£

Lenders will often charge a fees for the arrangement of a mortgage, for advice on what lenders may charge, speak with an advisor from Preston Baker Financial Services. Your home may be repossessed if you do not keep up repayments on your mortgage.

£

This is the sum of mortgage admin, land registry, search, bank transfer and any other fees incurred.

Purchase costs include assumed mortgage and survey costs which are estimated. For a quote contact a Preston Baker Financial Services mortgage advisor who can provide you with current and accurate information. The stamp duty calculation has applid the 3% stamp duty surcharge on the basis that this will be a second property.

Annual Costs

£ 91,983
  • Mortgage Interest
    £ 52,406

    The mortgage is assumed to be interest only. Your home may be repossessed if you do not keep up repayments on your mortgage.

  • Letting and Management Costs (Inc VAT)
    £ 22,097
  • Letting Fee
    £ 240
  • Maintenance
    £ 16,740
  • Insurance
    £ 500
  • Ground Rent
    £ 0
  • Service Charge
    £ 0

Adjust these figures

  %
  %
£
  %

This is the percentage of the rent that you will spend maintaining the property.

£

Ground Rent only applies to leasehold properties. This is an assumed ground rent, the confirmed figure can be found in the Property Information Questionnaire.

£

Service charge only applies to leasehold properties. The correct figure can found in the Property Information Questionnaire answered by the seller.

£

This is a standard, indicative figure only. Properties that have a service charge often have this included withing that charge. Please consult the Property Information Questionnaire for more information.

Total Profit

£ 1,513,156
  • Final Equity Profit
    £ 758,983

    Final Equity Profit = Final Property Value - Mortgage Required - Investment

  • Cumulative Rental Profit
    £ 754,173

    Cumulative Rental Profit = Annual rental profit x Time of Investment

Adjust these figures

  %

This is the assumed rate of house price inflation.

Final Property Value

£ 2,272,308

This is the property value at the end of the investment based on an assumed rate of % house price inflation.

Notes

The Property has been saved to your favorites

Love the most
Second best
Meets our criteria
May be
Last resort

0 / 5

Enquiry

Book an Appointment

Enter Details

Select Date and Time

May - 2025

MonTueWedThuFriSatSun

Fri May 30 2025

GNB Property

10 Minute Meeting

Fri May 30 2025

  

Check all Details

Submit

Booking Confirmed

All confirmed! We look forward to speaking with you.

10 Minute Meeting

Fri May 30 2025

A calendar invitation has been sent to your email address.
Message