Are you an Estate Agent? Register here
11-21 Clayton Rd, UB3 1AX
£38,000 pa
Orange properties commercial offer
Hayes is a town in west London, situated within the London Borough of Hillingdon. The property is prominently located on a busy part of Hayes Town Centre, which provides an abundance of local shopping facilities. The premises are 1 minutes walk from the Hayes and Harlington Underground Railway Station. Uxbridge is within 3 miles north and London M4/Heathrow/ are 3 and 4 miles south.Lock up Shop to let on new lease or lease assignment.
Your property may be repossessed if you do not keep up repayments on your mortgage.
Monthly Payment: £164.34
Total Interest: £21,161.47
Overall Total: £59,161.47
Amortization For Monthly Payment: £164.34 over 30 years ( Based on 3.20% Interest )
Year | Interest | Principal | Balance |
---|---|---|---|
2025 | £1,204.81 | £767.24 | £37,232.76 |
2026 | £1,179.90 | £792.15 | £36,440.61 |
2027 | £1,154.17 | £817.88 | £35,622.74 |
2028 | £1,127.61 | £844.43 | £34,778.30 |
2029 | £1,100.19 | £871.86 | £33,906.44 |
2030 | £1,071.88 | £900.17 | £33,006.28 |
2031 | £1,042.65 | £929.40 | £32,076.87 |
2032 | £1,012.47 | £959.58 | £31,117.29 |
2033 | £981.31 | £990.74 | £30,126.55 |
2034 | £949.13 | £1,022.92 | £29,103.63 |
2035 | £915.92 | £1,056.13 | £28,047.50 |
2036 | £881.62 | £1,090.43 | £26,957.07 |
2037 | £846.21 | £1,125.84 | £25,831.23 |
2038 | £809.65 | £1,162.40 | £24,668.83 |
2039 | £771.90 | £1,200.15 | £23,468.69 |
2040 | £732.93 | £1,239.12 | £22,229.57 |
2041 | £692.69 | £1,279.36 | £20,950.21 |
2042 | £651.15 | £1,320.90 | £19,629.30 |
2043 | £608.25 | £1,363.80 | £18,265.51 |
2044 | £563.96 | £1,408.09 | £16,857.42 |
2045 | £518.24 | £1,453.81 | £15,403.61 |
2046 | £471.03 | £1,501.02 | £13,902.59 |
2047 | £422.28 | £1,549.76 | £12,352.82 |
2048 | £371.96 | £1,600.09 | £10,752.73 |
2049 | £319.100 | £1,652.05 | £9,100.68 |
2050 | £266.35 | £1,705.70 | £7,394.98 |
2051 | £210.96 | £1,761.09 | £5,633.89 |
2052 | £153.77 | £1,818.28 | £3,815.61 |
2053 | £94.72 | £1,877.32 | £1,938.29 |
2054 | £33.76 | £1,938.29 | £0.00 |
The Property has been saved to your favorites
0 / 5
Sun Jun 29 2025
All confirmed! We look forward to speaking with you.
Sun Jun 29 2025
It's quick and easy