Are you an Estate Agent? Register here
Are you an Estate Agent? Register here
453a New Cross Rd, London, SE14 6TA
£47,500 pcm
Bedrooms
Bathrooms
Reception
The ground floor has an en-suite bedroom, garage, WC, bedroom/office, kitchen, garden
the first floor has a very large double bedroom, reception, kitchen
the second floor has 1 small double bedroom,2 double bedroom, bathroom
disabled access on the front door, en-suite bedroom and outdoor garden entrance
Your property may be repossessed if you do not keep up repayments on your mortgage.
Monthly Payment: £205.42
Total Interest: £26,451.83
Overall Total: £73,951.83
Amortization For Monthly Payment: £205.42 over 30 years ( Based on 3.20% Interest )
| Year | Interest | Principal | Balance |
|---|---|---|---|
| 2025 | £1,506.02 | £959.05 | £46,540.95 |
| 2026 | £1,474.87 | £990.19 | £45,550.76 |
| 2027 | £1,442.72 | £1,022.34 | £44,528.42 |
| 2028 | £1,409.52 | £1,055.54 | £43,472.88 |
| 2029 | £1,375.24 | £1,089.82 | £42,383.06 |
| 2030 | £1,339.85 | £1,125.21 | £41,257.84 |
| 2031 | £1,303.31 | £1,161.75 | £40,096.09 |
| 2032 | £1,265.58 | £1,199.48 | £38,896.62 |
| 2033 | £1,226.63 | £1,238.43 | £37,658.19 |
| 2034 | £1,186.42 | £1,278.64 | £36,379.54 |
| 2035 | £1,144.89 | £1,320.17 | £35,059.38 |
| 2036 | £1,102.02 | £1,363.04 | £33,696.34 |
| 2037 | £1,057.76 | £1,407.30 | £32,289.04 |
| 2038 | £1,012.06 | £1,452.100 | £30,836.04 |
| 2039 | £964.88 | £1,500.18 | £29,335.86 |
| 2040 | £916.16 | £1,548.90 | £27,786.96 |
| 2041 | £865.86 | £1,599.20 | £26,187.76 |
| 2042 | £813.93 | £1,651.13 | £24,536.63 |
| 2043 | £760.31 | £1,704.75 | £22,831.88 |
| 2044 | £704.95 | £1,760.11 | £21,071.78 |
| 2045 | £647.80 | £1,817.26 | £19,254.51 |
| 2046 | £588.78 | £1,876.28 | £17,378.24 |
| 2047 | £527.86 | £1,937.21 | £15,441.03 |
| 2048 | £464.95 | £2,000.11 | £13,440.92 |
| 2049 | £399.100 | £2,065.06 | £11,375.85 |
| 2050 | £332.94 | £2,132.12 | £9,243.73 |
| 2051 | £263.70 | £2,201.36 | £7,042.36 |
| 2052 | £192.21 | £2,272.85 | £4,769.52 |
| 2053 | £118.41 | £2,346.66 | £2,422.86 |
| 2054 | £42.20 | £2,422.86 | £0.00 |
453a New Cross Rd, London, SE14 6TA
The Property has been saved to your favorites
0 / 5
Sun May 25 2025
All confirmed! We look forward to speaking with you.
Sun May 25 2025
It's quick and easy
